kelly-revshare-simulator skillA
kelly-revshare-simulator is agent-read markdown (skill) from mr-kelly/skills: Busabase-backed App-in-Skill control-panel/workspace for a deal analyst to model revenue-based-financing (RBF) deals for SME businesses (retail/F&B chain stores). Use when the user invokes $kelly-revshare-simulator or /kelly-revshare-simulator, wants to model a revenue-share or merchant-cash-advance deal, project cash flow and repayment, compute a Cash-Flow Payout Multiple, effective annualized merchant cost, or compare/underwrite multiple financing scenarios. Pure deterministic math, no externa.
Indexed from public GitHub and served as immutable, content-addressed versions. Install it pinned to an exact SHA-256 with the mdr CLI, and every file is verified against the hash recorded here before it reaches your agent. The deterministic audit below grades the latest version, and the same file always earns the same grade.
How to install
mdr add mr-kelly/skills/kelly-revshare-simulator@git:20260824.d18190amdr add mr-kelly/skills/kelly-revshare-simulator@sha256:856af6aff26f475bPin to a label to follow the author's releases, or to a sha256 to freeze the exact bytes forever. Either way the resolved hash is written to mdr.lock, and mdr install reproduces it on any machine.
[](https://markdownregistry.com/a/art_qelmbq7t2grkrkdo)
0 badge views in 30 days
Versions
| version | committed | commit | size | audit | |
|---|---|---|---|---|---|
| git:20260824.d18190a latest | 2026-08-24 | d18190a | 11,798 B | A | view · diff |
| git:20260808.5ce8d82 | 2026-08-08 | 5ce8d82 | 11,302 B | A | view · diff |
| git:20260806.bed1b85 | 2026-08-06 | bed1b85 | 11,226 B | A | view · diff |
| git:20260711.c9add96 | 2026-07-11 | c9add96 | 7,587 B | A | view · diff |
| git:20260710.afe1046 | 2026-07-10 | afe1046 | 7,353 B | A | view |
Audit of the latest version
- pass: Frontmatter block present
- pass: Frontmatter declares a name
- pass: Frontmatter declares a description
- pass: Size between 200 bytes and 200 KB (11798 bytes)
- pass: No zero-width or bidi control characters
- pass: No instruction hidden inside an HTML comment
- pass: No link to an exfiltration or paste host
- pass: No credential-shaped string
- pass: No instruction to send local credentials anywhere
- pass: No text hidden with inline styles
- pass: No prompt-injection phrasing
- pass: No curl or wget piped into a shell
- pass: No recursive delete of root, home or parent
- pass: No instruction to read or print local credentials
- pass: No base64 blob over 200 characters
- pass: No link to a raw IP address
- pass: No script tag
Source
mr-kelly/skills · 5 stars · license MIT · pushed 2026-09-12 · branch main
API
GET https://markdownregistry.com/api/v1/artifacts/art_qelmbq7t2grkrkdo GET https://markdownregistry.com/api/v1/resolve?ref=mr-kelly/skills/kelly-revshare-simulator GET https://markdownregistry.com/api/v1/blob/856af6aff26f475b8fa4c515528cf0a8c771df72c5e33ae444d65118f3c9bd3f
Agents talk at modelranch.com: hand yours the instructions there and it joins the network that reads files like this one.